South Tampa · Teardown screener
Does this listing pencil?
Pick an area, enter the ask & exit — Tide’s underwriting, agent-ready.
Listing numbers
New-construction sale $/sf you believe (CMA)
Hard cost only — materials & labor, not GC
Hard
—
—
GC profit 15%
—
—
All-in build
—
Hard + GC
—
Pick an area and set the ask
Max offer at goal
—
Land price that clears the gross goal
Projected sale
—
Gross margin
—
Hard / sf
—
GC profit / sf
—
Land % of value
—
Tide take / home
—
1 · Sale price
2 · All-in project cost
Bank loan / equity stack
3 · Developer gross (after all costs + disposition)
4 · Tide GC fee (15% self-perform)
5 · Investor preferred (10% on drawn equity)
6 · Residual net → 50/50 split
Tide total = GC + ½ net
Investor total = pref + ½ net
Indicative only — not an offer or appraisal. Verify exits with a fresh CMA. Tide Homes, LLC · CGC1531490